InterDigital Announces First Quarter 2010 Financial Results

Company Release - 4/28/2010

Delivers Strong Revenue Growth, Profitability and Free Cash Flow

KING OF PRUSSIA, Pa.--(BUSINESS WIRE)-- InterDigital, Inc. (NASDAQ: IDCC) today announced results for the first quarter ended March 31, 2010.

Highlights for first quarter 2010:

    --  Revenue of $116.2 million (which includes $35.7 million related to past
        sales from a new license agreement and a royalty audit), a 65 percent
        increase over first quarter 2009;
    --  Net income of $48.8 million, or $1.09 per diluted share, versus first
        quarter 2009 pro forma net income1of $15.4 million, or $0.34 per diluted
        share, excluding a repositioning charge of $37.1 million;
    --  Free cash flow2 of $65.4 million; and
    --  Ending cash and short-term investments totaling $482.4 million.

William J. Merritt, InterDigital's President and Chief Executive Officer, commented, "We are off to a great start in 2010. Strategically, we continue to see confirmation of our future technology direction. Indeed, our vision of a highly intelligent "network of networks," seamlessly connecting people and things across any network, is being echoed by leaders throughout the industry. This bodes well for future licensing opportunities for the company, as the inventions we create today will drive tomorrow's mobile devices, networks, and services worldwide."

"We also delivered impressive financial results," continued Mr. Merritt. "We expanded our base of patent licensees and secured another design win for our multimode SlimChip(TM) modem core with Beceem Communications, a leading supplier of WiMax semiconductor solutions, for integration into their multimode 4G chips. These new agreements provide added validation of our 3G technology and patent portfolio and will also contribute to revenue in the coming quarters."

First Quarter Summary

Net income for first quarter 2010 totaled $48.8 million, or $1.09 per diluted share, more than triple first quarter 2009 pro forma net income of $15.4 million, or $0.34 per diluted share. In first quarter 2009, the company reported a loss of $8.7 million, or $0.20 per share, which included a repositioning charge of $37.1 million related to the company's cessation of further ASIC development of the company's SlimChip modem. This year-over-year increase in net income was driven by revenue contributions from several new patent license agreements as well as reduced operating expenses resulting from the company's 2009 repositioning.

Total revenue in first quarter 2010 of $116.2 million, increased 65 percent from $70.6 million reported in first quarter 2009. This increase was driven by the recognition of $35.7 million of royalties from past sales resulting from the recently signed Casio agreement and the resolution of a routine audit with an existing licensee. The remaining increase was primarily attributable to new license agreements signed subsequent to first quarter 2009 with Casio, Pantech, Cinterion, and Enfora and a full quarter of revenue from the patent license agreement with Samsung signed during first quarter 2009. Technology solutions revenue in first quarter 2010 of $2.4 million increased 85 percent from $1.3 million in first quarter 2009 due to an increase in customers' product sales containing the company's SlimChip modem core platform. Licensees that accounted for ten percent or more of the $116.2 million of total revenue were Casio (25 percent), Samsung (22 percent), and LG (12 percent).

First quarter 2010 operating expenses of $41.5 million decreased $5.7 million, or 12 percent, from the $47.2 million (excluding a $37.1 million repositioning charge) in first quarter 2009. The decrease was driven by a $10.7 million year-over-year decrease in development expense related to the repositioning partly offset by a $5.7 million increase in patent administration and licensing expense which included an increase of $3.9 million for arbitration and litigation expenses. Total operating expenses in first quarter 2010 included a charge of $0.9 million to increase the accrual rate for a long-term performance cash incentive program based on revised expectations for a higher payout driven by increased positive operating cash flow. This charge relates to the first two years of the three-year performance period ending December 31, 2010.

Net interest and investment income for first quarter 2010 totaled $0.6 million, a $0.2 million decrease from $0.8 million in first quarter 2009. The decrease was primarily due to lower rates of return on the company's investments.

The company's first quarter 2010 effective tax rate was approximately 35 percent, compared to an effective tax rate in first quarter 2009 of approximately 33 percent.

In first quarter 2010, the company generated $65.4 million of free cash flow compared to $43.1 million in first quarter 2009. This free cash flow was driven primarily by receipt of the third of four installments of $100.0 million from Samsung. This and other cash receipts were partially offset by cash-based operating expenses, foreign withholding taxes paid, and capital investments in the company's development and patent-related initiatives.

Near-Term Outlook

Scott McQuilkin, Chief Financial Officer, commented, "We are pleased with the continued momentum in our licensing program. We expect contributions from our newly added customers and will provide an update on our revenue expectations for second quarter 2010 after we receive and review the applicable patent license and product sales royalty reports."

"Regarding the sequential increase in operating expenses from fourth quarter 2009, approximately $6 million of that increase relates to increases in arbitration and litigation expenses, an adjustment to the company's long-term compensation accrual and seasonal increases in the first part of the year," continued Mr. McQuilkin. "For second quarter 2010, a portion of the seasonal increases in expenses will recur. Given the opportunity to further generate near term revenues from our SlimChip modem core platform, we expect to see a moderate increase in development expense in second quarter 2010, but this increase will be offset by associated revenues. Expenses for arbitration and litigation will be driven by the level of activity in those areas."

Due to the repositioning announced in March 2009, the company reclassified its income statement presentation to better align its operating expense classifications with its ongoing activities. The company eliminated the General and administrative and Sales and marketing classifications within operating expenses and created the Selling, general and administrative classification. All costs previously reported under General and administrative have been reclassified to Selling, general and administrative, while Sales and marketing costs have been reclassified between Selling, general and administrative and Patent administration and licensing. Additionally, the company reclassified portions of its Development costs to Patent administration and licensing. InterDigital will provide an update on the company's revenue expectations for second quarter 2010 upon receipt and review of applicable patent license and product sales royalty reports.

About InterDigital

InterDigital develops fundamental wireless technologies that are at the core of mobile devices, networks, and services worldwide. We solve many of the industry's most critical and complex technical challenges, inventing solutions for more efficient broadband networks and a richer multimedia experience years ahead of market deployment. InterDigital has licenses and partnerships with many of the world's leading companies.

InterDigital is a registered trademark and SlimChip is a trademark of InterDigital, Inc.

For more information, visit: www.interdigital.com

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Such statements include the information under the heading "Near-Term Outlook" and other information regarding our current beliefs, plans and expectations, including, without limitation: (i) the impact of our agreements with Casio, Beceem and other customers and (ii) second quarter 2010 revenue guidance. Words such as "future," "will" or similar expressions are intended to identify such forward-looking statements.

Forward-looking statements are subject to risks and uncertainties. Actual outcomes could differ materially from those expressed in or anticipated by such forward-looking statements due to a variety of factors, including, without limitation, those identified in this press release, as well as the following: (i) unanticipated delays, difficulties or acceleration in the execution of patent license agreements; (ii) our ability to leverage our strategic relationships and secure new patent licensing and technology solutions agreements on acceptable terms; (iii) changes in the market share and sales performance of our primary licensees, delays in product shipments of our licensees and timely receipt and final reviews of quarterly royalty reports from our licensees and related matters; and (iv) the resolution of current legal proceedings, including any awards or judgments relating to such proceedings, additional legal proceedings, changes in the schedules or costs associated with legal proceedings or adverse rulings in such legal proceedings. We undertake no duty to update publicly any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law, regulation or other competent legal authority.

SUMMARY CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except per share data)

(unaudited)

                                                      For the Three Months Ended

                                                      March 31,

                                                        2010         2009

REVENUES                                              $ 116,187    $ 70,561

OPERATING EXPENSES:

Selling, general and administrative                     7,519        8,254

Patent administration and licensing                     17,823       12,137

Development                                             16,164       26,870

Repositioning                                           -            37,063

                                                        41,506       84,324

Income (loss) from operations                           74,681       (13,763 )

OTHER INCOME:

Interest and investment income, net                     600          829

Income (loss) before income taxes                       75,281       (12,934 )

INCOME TAX (PROVISION) BENEFIT                          (26,454 )    4,248

NET INCOME (LOSS)                                     $ 48,827     $ (8,686  )

NET INCOME (LOSS) PER COMMON SHARE - BASIC            $ 1.11       $ (0.20   )

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING    43,614       43,501
- BASIC

NET INCOME (LOSS) PER COMMON SHARE - DILUTED          $ 1.09       $ (0.20   )

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING    44,237       43,501
- DILUTED



SUMMARY CONSOLIDATED BALANCE SHEET

(Dollars in thousands)

(unaudited)

                                               March 31, 2010  December 31, 2009

Assets

Cash & short-term investments                  $ 482,388       $ 409,806

Accounts receivable, less allowance of $1,500    148,809         212,905

Current deferred tax assets                      49,714          68,500

Other current assets                             13,792          11,111

Property & equipment and Patents (net)           131,368         129,569

Other long-term assets (net)                     100,020         73,894

TOTAL ASSETS                                   $ 926,091       $ 905,785

Liabilities and Shareholders' Equity

Current portion of long-term debt              $ 300           $ 584

Accounts payable, accrued liabilities & taxes    77,649          58,567
payable

Current deferred revenue                         181,441         193,409

Long-term deferred revenue                       434,030         474,844

Long-term debt & long-term liabilities           5,504           8,844

TOTAL LIABILITIES                                698,924         736,248

SHAREHOLDERS' EQUITY                             227,167         169,537

TOTAL LIABILITIES & SHAREHOLDERS' EQUITY       $ 926,091       $ 905,785



SUMMARY CASH FLOW

(Dollars in thousands)

(unaudited)

                                                   For the Three Months Ended

                                                   March 31,

                                                     2010         2009

Income (loss) before income taxes                  $ 75,281     $ (12,934  )

Taxes paid                                           (16,500 )    (16,500  )

Depreciation, amortization, share-based              6,924        41,486
compensation, & asset impairment

Increase in deferred revenue                         8,575        300,000

Deferred revenue recognized                          (61,357 )    (52,819  )

Increase (Decrease) in operating working capital,    59,779       (208,202 )
deferred charges and other

Capital spending, technology licensing & patent      (7,297  )    (7,906   )
additions

FREE CASH FLOW                                       65,405       43,125

Tax benefit from share-based compensation            982          652

Debt decrease                                        (354    )    (338     )

Proceeds from exercise of stock options              6,595        873

Unrealized (loss) on short term investments          (46     )    (72      )

NET INCREASE IN CASH

AND SHORT-TERM INVESTMENTS                         $ 72,582     $ 44,240



This press release includes a summary cash flow statement that results in change in both the company's cash and short-term investment balances. In the summary cash flow statement and throughout this press release, we refer to free cash flow. The table below presents a reconciliation of this non-GAAP line item to net cash provided by operating activities, the most directly comparable GAAP financial measure.

                                                For the Three Months Ended

                                                March 31,

                                                  2010        2009

Net cash provided by operating activities       $ 72,702    $ 51,031

Purchases of property, equipment, & technology    (442   )    (1,588 )
licenses

Patent additions                                  (6,855 )    (6,318 )

Free cash flow                                  $ 65,405    $ 43,125



In the following pro forma summary consolidated statement of operations and throughout this press release, we refer to "pro forma net income." The table below presents a reconciliation of this non-GAAP line item to net income, the most directly comparable GAAP financial measure. The following pro forma statements of financial results exclude the expense associated with the repositioning charge and the related tax benefit. The company has provided these pro forma figures here and elsewhere in this press release. Management regards the repositioning charge and related tax benefit as a non-recurring item not indicative of operating results for the period and believes that investors might share this viewpoint.

PRO FORMA SUMMARY CONSOLIDATED STATEMENT OF OPERATIONS

(dollars in thousands except per share data)

(unaudited)

                            For the Three Months Ended

                            March 31, 2010  March 31, 2009

                            Actual          Actual       Adj.         Pro Forma

REVENUES                    $ 116,187       $ 70,561       -          $ 70,561

OPERATING EXPENSES:

Selling, general and          7,519           8,254        -            8,254
administrative

Patent administration and     17,823          12,137       -            12,137
licensing

Development                   16,164          26,870       -            26,870

Repositioning                 -               37,063       (37,063 )    -

                              41,506          84,324       (37,063 )    47,261

Income (loss) from            74,681          (13,763 )    37,063       23,300
operations

OTHER INCOME:

Interest and investment       600             829          -            829
income, net

Income (loss) before          75,281          (12,934 )    37,063       24,129
income taxes

INCOME TAX (PROVISION)        (26,454 )       4,248        (13,009 )    (8,761 )
BENEFIT

NET INCOME (LOSS)           $ 48,827        $ (8,686  )  $ 24,054     $ 15,368

NET INCOME (LOSS) PER       $ 1.11          $ (0.20   )               $ 0.35
COMMON SHARE - BASIC

WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING     43,614          43,501                    43,501
- BASIC

NET INCOME (LOSS) PER       $ 1.09          $ (0.20   )               $ 0.34
COMMON SHARE - DILUTED

WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING     44,237          43,501                    44,460
- DILUTED



1 Pro forma net income is a supplemental non-GAAP financial measure that InterDigital believes is helpful in evaluating the company's operating results relative to first quarter 2009. A limitation of the utility of pro forma net income as a measure of financial performance is that it does not represent the company's total operating expenses for the period. For purposes of this press release, InterDigital defines "pro forma net income" as net income excluding the expense associated with the repositioning charge and the related tax benefit, both non-recurring items in first quarter 2009. InterDigital's computation of pro forma net income might not be comparable to pro forma net income reported by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles (GAAP). A detailed reconciliation of pro forma net income to GAAP results is provided at the end of this press release.

2 Free cash flow is a supplemental non-GAAP financial measure that InterDigital believes is helpful in evaluating the company's ability to invest in its business, make strategic acquisitions and fund share repurchases, among other things. A limitation of the utility of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in the company's cash balance for the period. InterDigital defines "free cash flow" as operating cash flow less purchases of property and equipment, technology licenses and investments in patents. InterDigital's computation of free cash flow might not be comparable to free cash flow reported by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. A detailed reconciliation of free cash flow to GAAP results is provided at the end of this press release.

    Source: InterDigital, Inc.
Contact: InterDigital, Inc. Media Contact: Jack Indekeu +1 610-878-7800 jack.indekeu@interdigital.com or Investor Contact: Janet Point +1 610-878-7800 janet.point@interdigital.com